Preview Photos

GreenBridge Holdings

382 Listings

Property Description

Additional Information

Cash Price for Both Units (One Building)

1214 & 1220 Willow Creek Ct NW
Conyers Ga 30012

Rockdale County

Town House (Forest Villa Subdivision)
1214 Unit - 2 Bedrooms, 1 Bathroom
1220 Unit - 2 Bedrooms, 1 Bathroom
2000sqft Total (1000sqft Each)
HOA - $132/mth Each side (Only covers exterior Maintence)
Built 1975
Tenant Occupied on Both Sides - $1100/mth. Each Tenant Pays $550/mth.
2015 Property Tax - $749/yr ($380 and $369)
Today we've got 2 more Townhouses in Conyers. The 2 units are the same building. Both sides are occupied with tenants, each paying $550/mth. The tenants are on annual leases. This property appears to be in good condition and doesn't need any major work.

Estimated ROI
Purchase Price - $53,800
Rent - $1100 x 12/mth = $13,200/yr
Estimated Property Management (10%) - $1,320/yr
HOA - $264/mth x 12 = $3,168/yr
Insurance - $800/yr
Net Income - $7912/yr
Est. Net ROI - 7912/$53,800 = 14-15%
Access - Appointment to view inside

Closing terms
Halperin and Lyman
2k Earnest money due with accepted contract.
Cash Only, AS-IS Sale
Buyer must be able to close in 10 days or sooner.
***Agents/Wholesalers - Add your required commission to the sales price
Buyers Please Do Your Own Due Diligen


Similar Real Estate Deals

Are you enjoying our free service?

Then you will love what we have in store for you with our exclusive membership!

Learn More